For saleSingle family
$185,000
3000 Covent Garden St S
Moorhead MN 56560
2 beds, 1 bath, 1,152 sqft
3000 Covent Garden St S is a 2 beds, 1 bath, 1,152 sqft single family home for sale at $185,000 in Moorhead MN 56560. At 20% down it rents for an estimated $1,725/mo and returns $427/mo a month at a 9.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,725/mo
- Monthly cash flow
- $427/mo
- Cap rate
- 9.3%
- Cash-on-cash
- 13.9%
- Max offer
- $185,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.