For saleSingle family
$345,000
6112 Wildwood Way
Monticello MN 55362
5 beds, 2.5 baths, 2,994 sqft
6112 Wildwood Way is a 5 beds, 2.5 baths, 2,994 sqft single family home for sale at $345,000 in Monticello MN 55362. At 20% down it rents for an estimated $2,475/mo and returns $55/mo a month at a 6.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,475/mo
- Monthly cash flow
- $55/mo
- Cap rate
- 6.7%
- Cash-on-cash
- 1.0%
- Max offer
- $296,500
Offer ≤ $296,500 (14% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.