For saleSingle family

$199,900

204 Riverside Ave

Owatonna MN 55060

3 beds, 1.5 baths, 1,456 sqft

204 Riverside Ave is a 3 beds, 1.5 baths, 1,456 sqft single family home for sale at $199,900 in Owatonna MN 55060. At 20% down it rents for an estimated $1,750/mo and returns $348/mo a month at a 8.6% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$1,750/mo
Monthly cash flow
$348/mo
Cap rate
8.6%
Cash-on-cash
10.4%
Max offer
$199,900

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.