For saleSingle family

$185,000

110 W Toledo St

Duluth MN 55811

3 beds, 2 baths, 823 sqft

110 W Toledo St is a 3 beds, 2 baths, 823 sqft single family home for sale at $185,000 in Duluth MN 55811. At 20% down it rents for an estimated $2,300/mo and returns $1,002/mo a month at a 13.0% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$2,300/mo
Monthly cash flow
$1,002/mo
Cap rate
13.0%
Cash-on-cash
32.5%
Max offer
$185,000

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.