For saleSingle family
$185,000
110 W Toledo St
Duluth MN 55811
3 beds, 2 baths, 823 sqft
110 W Toledo St is a 3 beds, 2 baths, 823 sqft single family home for sale at $185,000 in Duluth MN 55811. At 20% down it rents for an estimated $2,325/mo and returns $1,004/mo a month at a 13.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,325/mo
- Monthly cash flow
- $1,004/mo
- Cap rate
- 13.2%
- Cash-on-cash
- 32.6%
- Max offer
- $185,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading