For saleSingle family
$399,000
310 Sibley St
Carver MN 55315
4 beds, 4 baths, 3,306 sqft
310 Sibley St is a 4 beds, 4 baths, 3,306 sqft single family home for sale at $399,000 in Carver MN 55315. At 20% down it rents for an estimated $3,175/mo and returns $377/mo a month at a 7.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,175/mo
- Monthly cash flow
- $377/mo
- Cap rate
- 7.6%
- Cash-on-cash
- 5.7%
- Max offer
- $380,000
Offer ≤ $380,000 (5% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.