For saleMulti-family
$249,500
2128 W 6th St
Duluth MN 55806
4 beds, 2 baths, 1,632 sqft
2128 W 6th St is a 4 beds, 2 baths, 1,632 sqft multi-family home for sale at $249,500 in Duluth MN 55806. At 20% down it rents for an estimated $3,200/mo and returns $1,450/mo a month at a 13.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,200/mo
- Monthly cash flow
- $1,450/mo
- Cap rate
- 13.5%
- Cash-on-cash
- 34.9%
- Max offer
- $249,500
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.