For saleTownhouse
$284,900
10385 64th St NE
Albertville MN 55301
3 beds, 1.5 baths, 1,614 sqft
10385 64th St NE is a 3 beds, 1.5 baths, 1,614 sqft townhouse home for sale at $284,900 in Albertville MN 55301. At 20% down it rents for an estimated $2,550/mo and returns $330/mo a month at a 7.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,550/mo
- Monthly cash flow
- $330/mo
- Cap rate
- 7.9%
- Cash-on-cash
- 7.0%
- Max offer
- $278,500
Offer ≤ $278,500 (2% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.