For saleMulti-family
$330,000
226 3rd Ave S
Brownton MN 55312
7 beds, 3 baths, 3,560 sqft
226 3rd Ave S is a 7 beds, 3 baths, 3,560 sqft multi-family home for sale at $330,000 in Brownton MN 55312. At 20% down it rents for an estimated $3,050/mo and returns $694/mo a month at a 9.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,050/mo
- Monthly cash flow
- $694/mo
- Cap rate
- 9.2%
- Cash-on-cash
- 12.6%
- Max offer
- $330,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading