For saleSingle family

$64,000

506 E 5th St

Albert Lea MN 56007

3 beds, 1.5 baths, 1,424 sqft

506 E 5th St is a 3 beds, 1.5 baths, 1,424 sqft single family home for sale at $64,000 in Albert Lea MN 56007. At 20% down it rents for an estimated $1,125/mo and returns $676/mo a month at a 19.2% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$1,125/mo
Monthly cash flow
$676/mo
Cap rate
19.2%
Cash-on-cash
63.4%
Max offer
$64,000

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.