For saleMulti-family
$750,000
4333 Beard Ave S
Minneapolis MN 55410
4 beds, 3 baths, 3,430 sqft
4333 Beard Ave S is a 4 beds, 3 baths, 3,430 sqft multi-family home for sale at $750,000 in Minneapolis MN 55410. At 20% down it rents for an estimated $5,150/mo and returns -$204/mo a month at a 6.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $5,150/mo
- Monthly cash flow
- -$204/mo
- Cap rate
- 6.3%
- Cash-on-cash
- -1.6%
- Max offer
- $608,500
Offer ≤ $608,500 (19% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading