For saleMulti-family
$599,000
258 Macalester St
Saint Paul MN 55105
8 beds, 5 baths, 3,378 sqft
258 Macalester St is a 8 beds, 5 baths, 3,378 sqft multi-family home for sale at $599,000 in Saint Paul MN 55105. At 20% down it rents for an estimated $5,100/mo and returns $824/mo a month at a 8.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $5,100/mo
- Monthly cash flow
- $824/mo
- Cap rate
- 8.3%
- Cash-on-cash
- 8.3%
- Max offer
- $599,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading