For saleMulti-family
$409,000
416 Daly St
Saint Paul MN 55102
6 beds, 2 baths, 2,378 sqft
416 Daly St is a 6 beds, 2 baths, 2,378 sqft multi-family home for sale at $409,000 in Saint Paul MN 55102. At 20% down it rents for an estimated $3,700/mo and returns $780/mo a month at a 9.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,700/mo
- Monthly cash flow
- $780/mo
- Cap rate
- 9.0%
- Cash-on-cash
- 11.4%
- Max offer
- $409,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading