For saleMulti-family
$177,000
4126 Dupont Ave N
Minneapolis MN 55412
3 beds, 2 baths, 1,754 sqft
4126 Dupont Ave N is a 3 beds, 2 baths, 1,754 sqft multi-family home for sale at $177,000 in Minneapolis MN 55412. At 20% down it rents for an estimated $2,600/mo and returns $1,359/mo a month at a 15.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,600/mo
- Monthly cash flow
- $1,359/mo
- Cap rate
- 15.7%
- Cash-on-cash
- 46.1%
- Max offer
- $177,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.