For saleSingle family
$139,000
719 NW 2nd Ave
Chisholm MN 55719
3 beds, 1.5 baths, 1,083 sqft
719 NW 2nd Ave is a 3 beds, 1.5 baths, 1,083 sqft single family home for sale at $139,000 in Chisholm MN 55719. At 20% down it rents for an estimated $1,400/mo and returns $408/mo a month at a 10.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,400/mo
- Monthly cash flow
- $408/mo
- Cap rate
- 10.2%
- Cash-on-cash
- 17.6%
- Max offer
- $139,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading