For saleMulti-family

$550,000

2641 Lyndale Ave S

Minneapolis MN 55408

4 beds, 4 baths, 2,652 sqft

2641 Lyndale Ave S is a 4 beds, 4 baths, 2,652 sqft multi-family home for sale at $550,000 in Minneapolis MN 55408. At 20% down it rents for an estimated $4,500/mo and returns $574/mo a month at a 7.9% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$4,500/mo
Monthly cash flow
$574/mo
Cap rate
7.9%
Cash-on-cash
6.3%
Max offer
$531,000

Offer ≤ $531,000 (3% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading