For saleTownhouse
$240,000
10546 64th Ln NE
Albertville MN 55301
3 beds, 1.5 baths, 1,624 sqft
10546 64th Ln NE is a 3 beds, 1.5 baths, 1,624 sqft townhouse home for sale at $240,000 in Albertville MN 55301. At 20% down it rents for an estimated $2,300/mo and returns $349/mo a month at a 8.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,300/mo
- Monthly cash flow
- $349/mo
- Cap rate
- 8.4%
- Cash-on-cash
- 8.7%
- Max offer
- $240,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading