For saleMulti-family
$295,000
308 Stevens St W
Saint Paul MN 55107
4 beds, 2 baths, 3,648 sqft
308 Stevens St W is a 4 beds, 2 baths, 3,648 sqft multi-family home for sale at $295,000 in Saint Paul MN 55107. At 20% down it rents for an estimated $3,000/mo and returns $894/mo a month at a 10.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,000/mo
- Monthly cash flow
- $894/mo
- Cap rate
- 10.3%
- Cash-on-cash
- 18.2%
- Max offer
- $295,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading