For saleSingle family
$140,000
1900 Jackson St NE
Minneapolis MN 55418
2 beds, 2 baths, 1,347 sqft
1900 Jackson St NE is a 2 beds, 2 baths, 1,347 sqft single family home for sale at $140,000 in Minneapolis MN 55418. At 20% down it rents for an estimated $1,525/mo and returns $526/mo a month at a 11.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,525/mo
- Monthly cash flow
- $526/mo
- Cap rate
- 11.2%
- Cash-on-cash
- 22.5%
- Max offer
- $140,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading