For saleMulti-family
$399,900
1415 E 4th St
Duluth MN 55805
6 beds, 2 baths, 2,563 sqft
1415 E 4th St is a 6 beds, 2 baths, 2,563 sqft multi-family home for sale at $399,900 in Duluth MN 55805. At 20% down it rents for an estimated $3,500/mo and returns $695/mo a month at a 8.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,500/mo
- Monthly cash flow
- $695/mo
- Cap rate
- 8.6%
- Cash-on-cash
- 10.4%
- Max offer
- $399,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.