For saleSingle family
$234,900
1380 Charlton St
West Saint Paul MN 55118
3 beds, 1 bath, 1,269 sqft
1380 Charlton St is a 3 beds, 1 bath, 1,269 sqft single family home for sale at $234,900 in West Saint Paul MN 55118. At 20% down it rents for an estimated $2,500/mo and returns $852/mo a month at a 10.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,500/mo
- Monthly cash flow
- $852/mo
- Cap rate
- 10.9%
- Cash-on-cash
- 21.8%
- Max offer
- $234,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.