For saleSingle family
$159,900
220 Garfield St
Eveleth MN 55734
3 beds, 1 bath, 770 sqft
220 Garfield St is a 3 beds, 1 bath, 770 sqft single family home for sale at $159,900 in Eveleth MN 55734. At 20% down it rents for an estimated $1,175/mo and returns $54/mo a month at a 6.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,175/mo
- Monthly cash flow
- $54/mo
- Cap rate
- 6.9%
- Cash-on-cash
- 2.0%
- Max offer
- $140,500
Offer ≤ $140,500 (12% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.