For saleSingle family
$159,900
1715 SE Marshall St
Albert Lea MN 56007
3 beds, 2 baths, 1,720 sqft
1715 SE Marshall St is a 3 beds, 2 baths, 1,720 sqft single family home for sale at $159,900 in Albert Lea MN 56007. At 20% down it rents for an estimated $1,225/mo and returns $104/mo a month at a 7.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,225/mo
- Monthly cash flow
- $104/mo
- Cap rate
- 7.3%
- Cash-on-cash
- 3.9%
- Max offer
- $146,500
Offer ≤ $146,500 (8% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.