For saleSingle family
$199,999
2601 County Road 14 NE
Miltona MN 56354
3 beds, 1 bath, 1,120 sqft
2601 County Road 14 NE is a 3 beds, 1 bath, 1,120 sqft single family home for sale at $199,999 in Miltona MN 56354. At 20% down it rents for an estimated $1,950/mo and returns $522/mo a month at a 9.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,950/mo
- Monthly cash flow
- $522/mo
- Cap rate
- 9.8%
- Cash-on-cash
- 15.7%
- Max offer
- $199,999
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading