For saleSingle family
$105,000
606 Cook Ave E
Saint Paul MN 55130
4 beds, 2 baths, 1,439 sqft
606 Cook Ave E is a 4 beds, 2 baths, 1,439 sqft single family home for sale at $105,000 in Saint Paul MN 55130. At 20% down it rents for an estimated $2,025/mo and returns $1,275/mo a month at a 21.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,025/mo
- Monthly cash flow
- $1,275/mo
- Cap rate
- 21.2%
- Cash-on-cash
- 72.9%
- Max offer
- $105,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading