For saleSingle family
$350,000
4152 Brunswick Ave S
Saint Louis Park MN 55416
4 beds, 1.5 baths, 2,139 sqft
4152 Brunswick Ave S is a 4 beds, 1.5 baths, 2,139 sqft single family home for sale at $350,000 in Saint Louis Park MN 55416. At 20% down it rents for an estimated $2,850/mo and returns $395/mo a month at a 7.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,850/mo
- Monthly cash flow
- $395/mo
- Cap rate
- 7.9%
- Cash-on-cash
- 6.8%
- Max offer
- $341,000
Offer ≤ $341,000 (3% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.