For saleSingle family
$245,000
415 Division St W
Faribault MN 55021
5 beds, 2 baths, 2,400 sqft
415 Division St W is a 5 beds, 2 baths, 2,400 sqft single family home for sale at $245,000 in Faribault MN 55021. At 20% down it rents for an estimated $2,225/mo and returns $507/mo a month at a 9.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,225/mo
- Monthly cash flow
- $507/mo
- Cap rate
- 9.0%
- Cash-on-cash
- 12.4%
- Max offer
- $245,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.