For saleSingle family
$329,999
298 Ely St NE
Fridley MN 55432
4 beds, 2 baths, 1,544 sqft
298 Ely St NE is a 4 beds, 2 baths, 1,544 sqft single family home for sale at $329,999 in Fridley MN 55432. At 20% down it rents for an estimated $2,750/mo and returns $436/mo a month at a 8.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,750/mo
- Monthly cash flow
- $436/mo
- Cap rate
- 8.1%
- Cash-on-cash
- 7.9%
- Max offer
- $329,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.