For saleMulti-family
$379,900
507 10th Ave S
South Saint Paul MN 55075
4 beds, 3 baths, 2,184 sqft
507 10th Ave S is a 4 beds, 3 baths, 2,184 sqft multi-family home for sale at $379,900 in South Saint Paul MN 55075. At 20% down it rents for an estimated $3,850/mo and returns $1,138/mo a month at a 10.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,850/mo
- Monthly cash flow
- $1,138/mo
- Cap rate
- 10.3%
- Cash-on-cash
- 18.0%
- Max offer
- $379,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading