For saleSingle family
$324,900
5821 5th St NE
Fridley MN 55432
4 beds, 2 baths, 1,590 sqft
5821 5th St NE is a 4 beds, 2 baths, 1,590 sqft single family home for sale at $324,900 in Fridley MN 55432. At 20% down it rents for an estimated $2,725/mo and returns $446/mo a month at a 8.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,725/mo
- Monthly cash flow
- $446/mo
- Cap rate
- 8.2%
- Cash-on-cash
- 8.2%
- Max offer
- $324,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.