For saleSingle family
$255,000
6301 Oak Knoll Plz
Woodbury MN 55125
3 beds, 1 bath, 1,504 sqft
6301 Oak Knoll Plz is a 3 beds, 1 bath, 1,504 sqft single family home for sale at $255,000 in Woodbury MN 55125. At 20% down it rents for an estimated $2,300/mo and returns $512/mo a month at a 8.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,300/mo
- Monthly cash flow
- $512/mo
- Cap rate
- 8.9%
- Cash-on-cash
- 12.0%
- Max offer
- $255,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.