For saleSingle family
$425,000
17695 Italy Path
Lakeville MN 55044
4 beds, 2 baths, 2,494 sqft
17695 Italy Path is a 4 beds, 2 baths, 2,494 sqft single family home for sale at $425,000 in Lakeville MN 55044. At 20% down it rents for an estimated $4,250/mo and returns $1,216/mo a month at a 10.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $4,250/mo
- Monthly cash flow
- $1,216/mo
- Cap rate
- 10.1%
- Cash-on-cash
- 17.2%
- Max offer
- $425,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading