For saleMulti-family

$230,000

3905 6th St N

Minneapolis MN 55412

3 beds, 2 baths, 1,782 sqft

3905 6th St N is a 3 beds, 2 baths, 1,782 sqft multi-family home for sale at $230,000 in Minneapolis MN 55412. At 20% down it rents for an estimated $2,600/mo and returns $958/mo a month at a 11.7% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$2,600/mo
Monthly cash flow
$958/mo
Cap rate
11.7%
Cash-on-cash
25.0%
Max offer
$230,000

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading