For saleTownhouse
$259,900
8854 Spring Ln
Woodbury MN 55125
2 beds, 1.5 baths, 1,320 sqft
8854 Spring Ln is a 2 beds, 1.5 baths, 1,320 sqft townhouse home for sale at $259,900 in Woodbury MN 55125. At 20% down it rents for an estimated $2,775/mo and returns $721/mo a month at a 9.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,775/mo
- Monthly cash flow
- $721/mo
- Cap rate
- 9.8%
- Cash-on-cash
- 16.7%
- Max offer
- $259,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.