For saleMulti-family
$275,000
2174 8th St
White Bear Lake MN 55110
3 beds, 2 baths, 1,284 sqft
2174 8th St is a 3 beds, 2 baths, 1,284 sqft multi-family home for sale at $275,000 in White Bear Lake MN 55110. At 20% down it rents for an estimated $3,200/mo and returns $1,271/mo a month at a 12.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,200/mo
- Monthly cash flow
- $1,271/mo
- Cap rate
- 12.1%
- Cash-on-cash
- 27.7%
- Max offer
- $275,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.