For saleMulti-family
$525,000
3108 Elliot Ave
Minneapolis MN 55407
9 beds, 3 baths, 3,052 sqft
3108 Elliot Ave is a 9 beds, 3 baths, 3,052 sqft multi-family home for sale at $525,000 in Minneapolis MN 55407. At 20% down it rents for an estimated $4,050/mo and returns $368/mo a month at a 7.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $4,050/mo
- Monthly cash flow
- $368/mo
- Cap rate
- 7.4%
- Cash-on-cash
- 4.2%
- Max offer
- $485,000
Offer ≤ $485,000 (8% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.