For saleSingle family
$49,700
410 Main St
Hawley MN 56549
2 beds, 1 bath, 1,077 sqft
410 Main St is a 2 beds, 1 bath, 1,077 sqft single family home for sale at $49,700 in Hawley MN 56549. At 20% down it rents for an estimated $800/mo and returns $445/mo a month at a 17.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $800/mo
- Monthly cash flow
- $445/mo
- Cap rate
- 17.4%
- Cash-on-cash
- 53.7%
- Max offer
- $49,700
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading