For saleSingle family
$105,000
814 S 10th St
Montevideo MN 56265
1 bed, 1 bath, 1,065 sqft
814 S 10th St is a 1 bed, 1 bath, 1,065 sqft single family home for sale at $105,000 in Montevideo MN 56265. At 20% down it rents for an estimated $750/mo and returns $0/mo a month at a 6.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $750/mo
- Monthly cash flow
- $0/mo
- Cap rate
- 6.7%
- Cash-on-cash
- 0.0%
- Max offer
- $88,500
Offer ≤ $88,500 (16% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading