For saleSingle family
$84,900
808 S 11th St
Montevideo MN 56265
1 bed, 1 bath, 703 sqft
808 S 11th St is a 1 bed, 1 bath, 703 sqft single family home for sale at $84,900 in Montevideo MN 56265. At 20% down it rents for an estimated $750/mo and returns $144/mo a month at a 8.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $750/mo
- Monthly cash flow
- $144/mo
- Cap rate
- 8.7%
- Cash-on-cash
- 10.2%
- Max offer
- $84,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading