For saleSingle family
$142,500
212 N 10th St
Montevideo MN 56265
2 beds, 1.5 baths, 1,468 sqft
212 N 10th St is a 2 beds, 1.5 baths, 1,468 sqft single family home for sale at $142,500 in Montevideo MN 56265. At 20% down it rents for an estimated $1,250/mo and returns $251/mo a month at a 8.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,250/mo
- Monthly cash flow
- $251/mo
- Cap rate
- 8.6%
- Cash-on-cash
- 10.5%
- Max offer
- $142,500
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.