For saleSingle family
$183,900
517 E 8th St
Duluth MN 55805
2 beds, 1 bath, 992 sqft
517 E 8th St is a 2 beds, 1 bath, 992 sqft single family home for sale at $183,900 in Duluth MN 55805. At 20% down it rents for an estimated $1,600/mo and returns $310/mo a month at a 8.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,600/mo
- Monthly cash flow
- $310/mo
- Cap rate
- 8.5%
- Cash-on-cash
- 10.1%
- Max offer
- $183,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.