For saleSingle family
$264,900
5243 Bryant Ave N
Minneapolis MN 55430
4 beds, 1 bath, 1,370 sqft
5243 Bryant Ave N is a 4 beds, 1 bath, 1,370 sqft single family home for sale at $264,900 in Minneapolis MN 55430. At 20% down it rents for an estimated $2,300/mo and returns $442/mo a month at a 8.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,300/mo
- Monthly cash flow
- $442/mo
- Cap rate
- 8.5%
- Cash-on-cash
- 10.0%
- Max offer
- $264,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.