For saleSingle family
$124,900
805 2nd Ave SW
Chisholm MN 55719
2 beds, 2 baths, 918 sqft
805 2nd Ave SW is a 2 beds, 2 baths, 918 sqft single family home for sale at $124,900 in Chisholm MN 55719. At 20% down it rents for an estimated $1,025/mo and returns $133/mo a month at a 7.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,025/mo
- Monthly cash flow
- $133/mo
- Cap rate
- 7.9%
- Cash-on-cash
- 6.4%
- Max offer
- $121,000
Offer ≤ $121,000 (3% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading