For saleSingle family
$270,000
1400 7th Ave S
South Saint Paul MN 55075
3 beds, 1.5 baths, 1,164 sqft
1400 7th Ave S is a 3 beds, 1.5 baths, 1,164 sqft single family home for sale at $270,000 in South Saint Paul MN 55075. At 20% down it rents for an estimated $2,100/mo and returns $206/mo a month at a 7.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,100/mo
- Monthly cash flow
- $206/mo
- Cap rate
- 7.4%
- Cash-on-cash
- 4.6%
- Max offer
- $251,500
Offer ≤ $251,500 (7% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.