For saleCondo
$139,900
6450 York Ave S Apt 308
Edina MN 55435
2 beds, 2 baths, 1,164 sqft
6450 York Ave S Apt 308 is a 2 beds, 2 baths, 1,164 sqft condo home for sale at $139,900 in Edina MN 55435. At 20% down it rents for an estimated $1,900/mo and returns $73/mo a month at a 7.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,900/mo
- Monthly cash flow
- $73/mo
- Cap rate
- 7.1%
- Cash-on-cash
- 3.1%
- Max offer
- $125,500
Offer ≤ $125,500 (10% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.