For saleSingle family
$315,000
4050 Regent Ave N
Robbinsdale MN 55422
4 beds, 2 baths, 1,506 sqft
4050 Regent Ave N is a 4 beds, 2 baths, 1,506 sqft single family home for sale at $315,000 in Robbinsdale MN 55422. At 20% down it rents for an estimated $2,650/mo and returns $441/mo a month at a 8.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,650/mo
- Monthly cash flow
- $441/mo
- Cap rate
- 8.2%
- Cash-on-cash
- 8.4%
- Max offer
- $315,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.