For saleSingle family
$419,900
7209 Newton Ave S
Richfield MN 55423
4 beds, 2 baths, 2,034 sqft
7209 Newton Ave S is a 4 beds, 2 baths, 2,034 sqft single family home for sale at $419,900 in Richfield MN 55423. At 20% down it rents for an estimated $3,800/mo and returns $802/mo a month at a 9.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,800/mo
- Monthly cash flow
- $802/mo
- Cap rate
- 9.0%
- Cash-on-cash
- 11.5%
- Max offer
- $419,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading