For saleSingle family
$99,000
1224 Frank Hall Dr
Albert Lea MN 56007
3 beds, 1 bath, 922 sqft
1224 Frank Hall Dr is a 3 beds, 1 bath, 922 sqft single family home for sale at $99,000 in Albert Lea MN 56007. At 20% down it rents for an estimated $1,225/mo and returns $531/mo a month at a 12.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,225/mo
- Monthly cash flow
- $531/mo
- Cap rate
- 12.9%
- Cash-on-cash
- 32.2%
- Max offer
- $99,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.