For saleSingle family

$249,000

2300 Brookview Dr

Brooklyn Center MN 55430

3 beds, 1 bath, 1,308 sqft

2300 Brookview Dr is a 3 beds, 1 bath, 1,308 sqft single family home for sale at $249,000 in Brooklyn Center MN 55430. At 20% down it rents for an estimated $2,075/mo and returns $329/mo a month at a 8.1% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$2,075/mo
Monthly cash flow
$329/mo
Cap rate
8.1%
Cash-on-cash
7.9%
Max offer
$248,500

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.