For saleMulti-family
$227,500
1110 12th St S
Moorhead MN 56560
4 beds, 2 baths, 1,887 sqft
1110 12th St S is a 4 beds, 2 baths, 1,887 sqft multi-family home for sale at $227,500 in Moorhead MN 56560. At 20% down it rents for an estimated $1,900/mo and returns $276/mo a month at a 8.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,900/mo
- Monthly cash flow
- $276/mo
- Cap rate
- 8.1%
- Cash-on-cash
- 7.3%
- Max offer
- $224,000
Offer ≤ $224,000 (2% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading