For saleSingle family
$100,000
1510 S Mabelle Ave
Fergus Falls MN 56537
21 beds, 1 bath, 1,524 sqft
1510 S Mabelle Ave is a 21 beds, 1 bath, 1,524 sqft single family home for sale at $100,000 in Fergus Falls MN 56537. At 20% down it rents for an estimated $1,325/mo and returns $624/mo a month at a 14.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,325/mo
- Monthly cash flow
- $624/mo
- Cap rate
- 14.0%
- Cash-on-cash
- 37.4%
- Max offer
- $100,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.